Active (14 - $115,451,494) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ball, LaMelo | Active List | Draft | 23 | SG, PG | Max | $35,250,000 | $38,070,000 | $40,890,000 | $43,710,000 | $46,530,000 | |
Bridges, Miles | Active List | Signed | 26 | SF, PF | $27,173,913 | $25,000,000 | $22,826,087 | ||||
Williams, Grant | Active List | Trade | 25 | PF | $13,025,250 | $13,645,500 | $14,265,750 | ||||
Martin, Cody | Active List | Signed | 29 | SF | $8,120,000 | $8,680,000 | |||||
Micić, Vasilije | Active List | Trade | 30 | PG | R-MLE | $7,723,000 | T $8,109,150 | ||||
Salaün, Tidjane | Active List | Draft | 19 | SF, PF | RSC | $7,488,720 | $7,863,240 | $8,237,880 | $10,445,632 | ||
Richards, Nick | Active List | Draft | 26 | C | $5,000,000 | $5,000,000 | |||||
Mann, Tre | Active List | Trade | 23 | PG | RSC | T $4,908,373 | |||||
Smith Jr., Nick | Active List | Draft | 20 | PG, SG | RSC | $2,587,200 | T $2,710,680 | T $4,890,067 | |||
Curry, Seth | Active List | Signed | 34 | PG, SG | $2,087,519 | ||||||
Gibson, Taj | Active List | Signed | 39 | C, PF | $2,087,519 | ||||||
Diabaté, Moussa | Active List | Signed | 22 | PF | Two-Way | $0 | |||||
Rhoden, Jared | Active List | Signed | 25 | SG | Two-Way | $0 | |||||
Simpson, K. J. | Active List | Draft | 22 | PG | Two-Way | $0 | $0 | ||||
TOTAL | 25.9 | $115,451,494 | $109,078,570 | $91,109,784 | $54,155,632 | $46,530,000 |
Inactive (4 - $30,598,605) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Green, Josh | Inactive List | Trade | 23 | SG, SF | $12,654,321 | $13,666,667 | $14,679,012 | ||||
Miller, Brandon | Inactive List | Draft | 21 | SF, SG | RSC | $11,424,600 | T $11,968,800 | T $15,104,626 | |||
Williams, Mark | Inactive List | Draft | 22 | PF, C | RSC | T $4,094,280 | T $6,276,531 | ||||
Jeffries, DaQuan | Inactive List | Trade | 27 | SG | $2,425,404 | $2,743,776 | $3,080,918 | ||||
TOTAL | 23.3 | $30,598,605 | $34,655,774 | $32,864,556 |
Waivers (3 - $10,262,607) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Bertans, Davis | $5,250,000 | ||||||||||
Graham, Devonte' | $2,850,000 | ||||||||||
Washington Jr., Duane | $2,162,607 | ||||||||||
TOTAL | $10,262,607 |
Buyout (1 - $1,946,229) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Jackson, Reggie | $1,946,229 | ||||||||||
TOTAL | $1,946,229 |
ROSTER SIZE | 15 | 12 | 8 | 2 | 1 | - | |||||
ROSTER & HOLD SIZE | 15 | 17 | 13 | 8 | 2 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 1 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 25.9 | 25.4 | 24.6 | 24 | 27 | - |
ROSTER CAP HIT | $146,050,099 | $143,734,344 | $123,974,340 | $54,155,632 | $46,530,000 | - | |||||
DEAD CAP HIT | $12,208,836 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $0 | $23,414,645 | $62,436,979 | $151,489,430 | $31,336,896 | $62,621,700 | |||||
TEAM SALARY | $158,258,935 | $167,148,989 | $186,411,319 | $205,645,062 | $77,866,896 | $62,621,700 | |||||
CAP HIT | $158,258,935 | $167,148,989 | $186,411,319 | $205,645,062 | $77,866,896 | $62,621,700 | |||||
GUARANTEED | $146,443,602 | $98,197,907 | $92,660,849 | $43,710,000 | $46,530,000 | - | |||||
LIKELY INCENTIVE | $50,000 | $125,000 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $0 | $0 | $0 | $0 | $0 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$17,670,935 | -$12,501,989 | -$19,722,319 | -$25,976,062 | $115,792,104 | $146,117,300 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $12,555,065 | $44,160,656 | $78,551,660 | $164,140,368 | $188,764,000 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $19,873,065 | $28,796,011 | $24,791,681 | $22,003,938 | $167,508,104 | $201,860,300 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $30,672,065 | $40,675,011 | $37,595,681 | $35,804,938 | $182,384,104 | $217,894,300 |
2nd Round Picks (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Harvey, Tyler (51st pick 2015) | Hold | 31 | PG, SG | $0 | |||||||
TOTAL | $0 |
RFAs (8 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Mann, Tre | RFA | 23 | PG | $14,725,119 | |||||||
Diabaté, Moussa | RFA | 22 | PF | $2,048,492 | |||||||
Rhoden, Jared | RFA | 25 | SG | $2,048,492 | |||||||
Williams, Mark | RFA | 22 | PF, C | $18,829,593 | |||||||
Simpson, K. J. | RFA | 22 | PG | $2,208,001 | |||||||
Miller, Brandon | RFA | 21 | SF, SG | $44,917,250 | |||||||
Smith Jr., Nick | RFA | 20 | PG, SG | $14,670,201 | |||||||
Salaün, Tidjane | RFA | 19 | SF, PF | $31,336,896 | |||||||
TOTAL | $18,822,103 | $21,037,594 | $59,587,451 | $31,336,896 |
UFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Curry, Seth | UFA | 34 | PG, SG | $2,296,271 | |||||||
Gibson, Taj | UFA | 39 | C, PF | $2,296,271 | |||||||
Martin, Cody | UFA | 29 | SF | $16,492,000 | |||||||
Micić, Vasilije | UFA | 30 | PG | $15,407,385 | |||||||
Richards, Nick | UFA | 26 | C | $9,500,000 | |||||||
Bridges, Miles | UFA | 26 | SF, PF | $34,239,131 | |||||||
Green, Josh | UFA | 23 | SG, SF | $27,890,123 | |||||||
Williams, Grant | UFA | 25 | PF | $27,104,925 | |||||||
Jeffries, DaQuan | UFA | 27 | SG | $2,667,800 | |||||||
Ball, LaMelo | UFA | 23 | SG, PG | $62,621,700 | |||||||
TOTAL | $4,592,542 | $41,399,385 | $91,901,979 | $62,621,700 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |