Player | Exception | Used | Remaining | Start Date | End Date |
---|---|---|---|---|---|
Mike Muscala | $3,500,000 | $0 | $3,500,000 | Jan 14, 2024 | Jan 14, 2025 |
Daniel Gafford | $12,402,000 | $0 | $12,402,000 | Feb 8, 2024 | Feb 10, 2025 |
Active (14 - $144,736,094) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Poole, Jordan | Active List | Trade | 25 | SG | $29,651,786 | $31,848,215 | $34,044,642 | ||||
Kuzma, Kyle | Active List | Signed | 29 | PF | $23,522,727 | $21,477,272 | $19,431,819 | ||||
Brogdon, Malcolm | Active List | Trade | 31 | PG, SG | $22,500,000 | ||||||
Bagley III, Marvin | Active List | Trade | 25 | PF | $12,500,000 | ||||||
Holmes, Richaun | Active List | Trade | 31 | C, PF | $12,451,923 | $13,448,077 | |||||
Sarr, Alexandre | Active List | Draft | 19 | C | RSC | $11,245,680 | $11,808,240 | T $12,370,680 | T $15,611,798 | ||
Valanciunas, Jonas | Active List | Signed | 32 | C | $9,900,000 | $10,395,000 | $10,000,000 | ||||
Kispert, Corey | Active List | Draft | 25 | SF | RSC | T $5,705,887 | $13,975,000 | $13,975,000 | $13,050,000 | T $13,050,000 | |
Davis, Johnny | Active List | Draft | 22 | SG, SF | RSC | T $5,291,160 | T $6,746,229 | ||||
Carrington, Carlton | Active List | Draft | 19 | SG, PG | RSC | $4,454,880 | $4,677,600 | T $4,900,560 | T $7,257,729 | ||
George, Kyshawn | Active List | Draft | 20 | SF, SG | RSC | $2,825,520 | $2,966,760 | T $3,108,000 | T $5,435,892 | ||
Baldwin Jr, Patrick | Active List | Trade | 22 | PF | RSC | T $2,448,840 | T $4,420,156 | ||||
Gill, Anthony | Active List | Signed | 32 | PF | $2,237,691 | $2,546,675 | |||||
Butler, Jared | Active List | Signed | 24 | PG | Two-Way | $0 | |||||
TOTAL | 25.4 | $144,736,094 | $124,309,224 | $97,830,701 | $41,355,419 | $13,050,000 |
Inactive (3 - $13,385,918) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Coulibaly, Bilal | Inactive List | Trade | 20 | SF | RSC | $6,945,240 | T $7,275,600 | T $9,240,012 | |||
Bey, Saddiq | Inactive List | Signed | 25 | PF, SF | MLE | $6,440,678 | $6,118,644 | $6,440,678 | |||
Vukcevic, Tristan | Inactive List | Draft | 21 | PF, C | Two-Way | $0 | |||||
TOTAL | 22.0 | $13,385,918 | $13,394,244 | $15,680,690 |
Minors/G-League (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Champagnie, Justin | Minors/G-League | Signed | 23 | SF, PF | Two-Way | $0 | |||||
TOTAL | 23.0 | $0 |
Waivers (2 - $2,796,970) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Butler, Jared | $2,196,970 | ||||||||||
Rollins, Ryan | $600,000 | ||||||||||
TOTAL | $2,796,970 |
ROSTER SIZE | 15 | 13 | 9 | 4 | 1 | - | |||||
ROSTER & HOLD SIZE | 23 | 20 | 11 | 9 | 4 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 25.4 | 26.1 | 26.1 | 23.8 | 29 | - |
ROSTER CAP HIT | $158,122,012 | $137,703,468 | $113,511,391 | $41,355,419 | $13,050,000 | - | |||||
DEAD CAP HIT | $2,796,970 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $42,074,683 | $136,468,976 | $28,026,420 | $139,172,016 | $84,916,257 | $24,795,000 | |||||
TEAM SALARY | $202,993,665 | $274,172,444 | $141,537,811 | $180,527,435 | $97,966,257 | $24,795,000 | |||||
CAP HIT | $160,918,982 | $274,172,444 | $141,537,811 | $180,527,435 | $97,966,257 | $24,795,000 | |||||
GUARANTEED | $158,282,654 | $110,155,301 | $73,892,139 | $13,050,000 | $0 | - | |||||
LIKELY INCENTIVE | $578,770 | $637,030 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $7,617,461 | $7,633,333 | $7,599,206 | $0 | $0 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$20,330,982 | -$119,525,444 | $25,151,189 | -$858,435 | $95,692,743 | $183,944,000 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $9,895,018 | $50,191,532 | $89,014,609 | $176,940,581 | $222,244,000 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $17,213,018 | -$78,227,444 | $69,665,189 | $47,121,565 | $147,408,743 | $239,687,000 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $20,394,557 | -$73,981,777 | $74,869,983 | $60,922,565 | $162,284,743 | $255,721,000 |
2nd Round Picks (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Nzosa, Yannick (54th pick 2022) | Hold | 21 | C | $0 | |||||||
TOTAL | $0 |
RFAs (6 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Champagnie, Justin | RFA | 23 | SF, PF | $2,048,492 | |||||||
Vukcevic, Tristan | RFA | 21 | PF, C | $2,048,492 | |||||||
Coulibaly, Bilal | RFA | 20 | SF | $27,720,036 | |||||||
Sarr, Alexandre | RFA | 19 | C | $46,835,394 | |||||||
Carrington, Carlton | RFA | 19 | SG, PG | $21,773,187 | |||||||
George, Kyshawn | RFA | 20 | SF, SG | $16,307,676 | |||||||
TOTAL | $4,096,984 | $27,720,036 | $84,916,257 |
UFAs (12 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Brogdon, Malcolm | UFA | 31 | PG, SG | $29,250,000 | |||||||
Bagley III, Marvin | UFA | 25 | PF | $23,750,000 | |||||||
Butler, Jared | UFA | 24 | PG | $2,048,492 | |||||||
Baldwin Jr, Patrick | UFA | 22 | PF | $38,661,750 | |||||||
Davis, Johnny | UFA | 22 | SG, SF | $38,661,750 | |||||||
Holmes, Richaun | UFA | 31 | C, PF | $25,551,346 | |||||||
Gill, Anthony | UFA | 32 | PF | $2,475,074 | |||||||
Poole, Jordan | UFA | 25 | SG | $51,066,963 | |||||||
Kuzma, Kyle | UFA | 29 | PF | $29,147,729 | |||||||
Valanciunas, Jonas | UFA | 32 | C | $19,000,000 | |||||||
Bey, Saddiq | UFA | 25 | PF, SF | $12,237,288 | |||||||
Kispert, Corey | UFA | 25 | SF | $24,795,000 | |||||||
TOTAL | $132,371,992 | $28,026,420 | $111,451,980 | $24,795,000 |
Reserve (8 - $42,074,683) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Mahinmi, Ian | Reserve | 38 | C | $23,175,077 | |||||||
Nunn, Kendrick | Reserve | 29 | SG | $6,825,000 | |||||||
Satoransky, Tomas | Reserve | 33 | PG, SG | $2,087,519 | |||||||
Napier, Shabazz | Reserve | 33 | PG | $2,087,519 | |||||||
Lawson, Ty | Reserve | 37 | PG | $2,087,519 | |||||||
Sessions, Ramon | Reserve | 38 | PG | $2,087,519 | |||||||
Williams, Johnathan | Reserve | 29 | C | $1,862,265 | |||||||
Winston, Cassius | Reserve | 26 | PG | $1,862,265 | |||||||
TOTAL | $42,074,683 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |