ODDS

CBA ▾

CALCULATORS ▾

DEPTH CHARTS ▾

TOOLS ▾

PLAYERS ▾

TEAMS ▾

MOCK-DRAFT

MIAMI HEAT

CAP HIT : $184,792,287

CAP ROOM : -$44,204,287

LUXURY TAX ROOM : -$13,978,287

1ST APRON ROOM : -$6,660,287

2ND APRON ROOM : $1,638,713

HARD CAPPED : No

ROSTER SIZE: 14/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Andy Elisburg

HEAD COACH: Erik Spoelstra

Game Day Odds Powered By

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $5,168,000 of $5,168,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Kyle Lowry	$6,477,319	$0	$6,477,319	Jan 23, 2024	Jan 23, 2025

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1
Round 2

Season Display

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (13 - $156,182,361)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Butler, Jimmy	Active List	Signed	35	SF, SG	Max	$48,798,677$48,798,677$48,798,677$0	P $52,413,394$52,413,394$52,413,394$0	UFA
Adebayo, Bam	Active List	Draft	27	C, PF	Max	$34,848,340$34,848,340$34,848,340$0	$37,096,620$37,096,620$37,096,620$0	$51,033,444$51,033,444$51,033,444$0	$55,116,120$55,116,120$55,116,120$0	P $59,198,796$59,198,796$59,198,796$0	UFA
Herro, Tyler	Active List	Draft	24	SG		$29,000,000$29,000,000$29,000,000$0	$31,000,000$31,000,000$31,000,000$0	$33,000,000$33,000,000$33,000,000$0	UFA
Robinson, Duncan	Active List	Signed	30	PF, SF		$19,406,000$19,406,000$19,406,000$0	E $19,888,000$9,888,000$19,888,000$0	UFA
Highsmith, Haywood	Active List	Signed	27	SF		$5,200,000$5,200,000$5,200,000$0	$5,616,000$5,616,000$5,616,000$0	UFA
Ware, Kel'el	Active List	Draft	20	C	RSC	$4,231,800$4,081,800$4,081,800$150,000	$4,443,360$4,293,360$4,293,360$150,000	T $4,654,920$0$4,649,920$5,000	T $7,135,992$0$7,128,327$7,665	RFA
Love, Kevin	Active List	Signed	36	C, PF		$3,850,000$3,850,000$3,850,000$0	$4,150,000$4,150,000$4,150,000$0	UFA
Richardson, Josh	Active List	Trade	31	SF, SG		P $3,051,153$3,051,153$3,051,153$0	UFA
Jovic, Nikola	Active List	Draft	21	SF, SG	RSC	T $2,464,200$2,439,200$2,439,200$25,000	T $4,445,417$4,400,317$4,400,317$45,100	RFA
Bryant, Thomas	Active List	Trade	27	C		$2,087,519$2,800,834$2,800,834$0	UFA
Burks, Alec	Active List	Trade	33	SG		$2,087,519$3,303,771$3,303,771$0	UFA
Larsson, Pelle	Active List	Draft	23	SG, SF		$1,157,153$1,157,153$1,157,153$0	$1,955,378$977,689$1,955,378$0	T $2,296,271$0$2,296,271$0	RFA
Smith, Dru	Active List	Signed	26	PG	Two-Way	$0$77,500$578,577$0	RFA
TOTAL			27.7			$156,182,361$158,014,428$158,515,505$175,000	$161,008,169$149,835,380$160,813,069$195,100	$90,984,635$84,033,444$90,979,635$5,000	$62,252,112$55,116,120$62,244,447$7,665	$59,198,796$59,198,796$59,198,796$0

Inactive (2 - $28,609,926)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28
Rozier, Terry	Inactive List	Trade	30	SG, PG		$24,924,126$24,924,126$24,924,126$0	$26,643,031$24,924,126$26,643,031$0	UFA
Jaquez Jr., Jaime	Inactive List	Draft	23	SF, SG	RSC	$3,685,800$3,535,800$3,535,800$150,000	T $3,861,600$3,856,600$3,856,600$5,000	T $5,939,141$0$5,931,451$7,690	RFA
TOTAL			26.5			$28,609,926$28,459,926$28,459,926$150,000	$30,504,631$28,780,726$30,499,631$5,000	$5,939,141$0$5,931,451$7,690

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26
Johnson, Keshad	Minors/G-League	Signed	23	SF	Two-Way	$0$77,500$578,577$0	RFA
Christopher, Josh	Minors/G-League	Signed	22	SG	Two-Way	$0$77,500$578,577$0	UFA
TOTAL			22.5			$0$155,000$1,157,154$0

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	14	11	5	2	1	-
ROSTER & HOLD SIZE	17	17	11	5	2	1
TWO-WAY CONTRACTS	3	0	0	0	0	0
AVERAGE AGE	27.7	28	25.5	26.5	31	-

Roster Cap Statistics

ROSTER CAP HIT	$184,792,287	$191,512,800	$96,923,776	$62,252,112	$59,198,796	-
DEAD CAP HIT	-	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$6,262,557	$13,034,289	$160,029,348	$69,985,223	$21,407,976	$73,058,650
TEAM SALARY	$191,054,844	$204,547,089	$256,953,124	$132,237,335	$80,606,772	$73,058,650
CAP HIT	$184,792,287	$191,512,800	$256,953,124	$132,237,335	$80,606,772	$73,058,650
GUARANTEED	$186,629,354	$178,616,106	$84,033,444	$55,116,120	$59,198,796	-
LIKELY INCENTIVE	$325,000	$200,100	$12,690	$7,665	$0	-
UNLIKELY INCENTIVE	$2,500,000	$2,500,000	$2,500,000	$0	$0	-

Cap Statistics

CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
CAP ROOM	-$44,204,287	-$36,865,800	-$90,264,124	$47,431,665	$113,052,228	$135,680,350

LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
LUXURY TAX ROOM	-$13,978,287	-$3,617,800	$105,602,224	$156,043,888	$176,095,204	$253,616,000
LUXURY TAX LIABILITY	$25,901,718	$10,853,400	$0	$0	$0	$0

APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
APRON ROOM	-$6,660,287	$4,432,200	-$45,750,124	$95,411,665	$164,768,228	$191,423,350

2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
2ND APRON ROOM	$1,638,713	$13,811,200	-$35,446,124	$109,212,665	$179,644,228	$207,457,350

HOLDS

RFAs (6 - $0)	Status	Age	Pos	2025-26	2026-27	2027-28	2028-29
Johnson, Keshad	RFA	23	SF	$2,048,492$0
Smith, Dru	RFA	26	PG	$2,048,492$0
Jovic, Nikola	RFA	21	SF, SG		$13,336,251$0
Jaquez Jr., Jaime	RFA	23	SF, SG			$17,817,423$0
Larsson, Pelle	RFA	23	SG, SF			$2,667,800$0
Ware, Kel'el	RFA	20	C				$21,407,976$0
TOTAL				$4,096,984$0	$13,336,251$0	$20,485,223$0	$21,407,976$0

UFAs (11 - $0)	Status	Age	Pos	2025-26	2026-27	2027-28	2029-30
Bryant, Thomas	UFA	27	C	$2,296,271$0
Burks, Alec	UFA	33	SG	$2,296,271$0
Richardson, Josh	UFA	31	SF, SG	$2,296,271$0
Christopher, Josh	UFA	22	SG	$2,048,492$0
Butler, Jimmy	UFA	35	SF, SG		$58,341,150$0
Rozier, Terry	UFA	30	SG, PG		$39,964,547$0
Robinson, Duncan	UFA	30	PF, SF		$29,832,000$0
Highsmith, Haywood	UFA	27	SF		$10,670,400$0
Love, Kevin	UFA	36	C, PF		$7,885,000$0
Herro, Tyler	UFA	24	SG			$49,500,000$0
Adebayo, Bam	UFA	27	C, PF				$73,058,650$0
TOTAL				$8,937,305$0	$146,693,097$0	$49,500,000$0	$73,058,650$0

Reserve (3 - $6,262,557)	Status	Age	Pos	2024-25
Haslem, Udonis	Reserve	44	C, PF	$2,087,519$0
Wade, Dwyane	Reserve	42	PG, SG	$2,087,519$0
Mickey, Jordan	Reserve	30	PF, C	$2,087,519$0
TOTAL				$6,262,557$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

Follow @SalarySwish

SalarySwish

DISPLAY SETTING

BETTING ODDS

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

MIAMI HEAT

CAP HIT : $184,792,287

CAP ROOM : -$44,204,287

LUXURY TAX ROOM : -$13,978,287

1ST APRON ROOM : -$6,660,287

2ND APRON ROOM : $1,638,713

HARD CAPPED : No

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend