Active (13 - $126,248,438) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Isaac, Jonathan | Active List | Signed | 27 | PF, SF | $25,000,000 | $15,000,000 | $14,500,000 | $14,500,000 | $15,000,000 | ||
Caldwell-Pope, Kentavious | Active List | Signed | 31 | SG | $22,757,000 | $21,621,500 | P $21,621,500 | ||||
Anthony, Cole | Active List | Draft | 24 | PG | $12,900,000 | $13,100,000 | T $13,100,000 | ||||
Wagner, Moritz | Active List | Signed | 27 | C | $11,000,000 | T $11,000,000 | |||||
Suggs, Jalen | Active List | Draft | 23 | PG | RSC | T $9,188,385 | $35,000,000 | $32,400,000 | $29,600,000 | $26,800,000 | $26,700,000 |
Bitadze, Goga | Active List | Signed | 25 | C | $9,057,971 | $8,333,333 | $7,608,696 | ||||
Black, Anthony | Active List | Draft | 20 | SG, PG | RSC | $7,607,760 | T $7,970,280 | T $10,106,316 | |||
Harris, Gary | Active List | Signed | 30 | SG | $7,500,000 | T $7,500,000 | |||||
Wagner, Franz | Active List | Draft | 23 | SF | RSC | T $7,007,092 | $38,661,750 | $41,754,690 | $44,847,630 | $47,940,570 | $51,033,510 |
Howard, Jett | Active List | Draft | 21 | SF | RSC | $5,278,320 | T $5,529,720 | T $7,337,938 | |||
Da Silva, Tristan | Active List | Draft | 23 | PF | RSC | $3,628,440 | $3,809,520 | T $3,991,200 | T $6,138,466 | ||
Joseph, Cory | Active List | Signed | 33 | PG, SG | $3,303,771 | T $3,468,960 | |||||
Houstan, Caleb | Active List | Draft | 21 | SF, SG | MLE | $2,019,699 | T $2,187,699 | ||||
TOTAL | 25.2 | $126,248,438 | $173,182,762 | $152,420,340 | $95,086,096 | $89,740,570 | $77,733,510 |
Inactive (2 - $24,110,800) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Banchero, Paolo | Inactive List | Draft | 22 | PF | RSC | T $12,160,800 | T $15,334,769 | ||||
Carter Jr., Wendell | Inactive List | Trade | 25 | C | $11,950,000 | $10,850,000 | $18,102,000 | $19,550,160 | T $20,998,320 | ||
TOTAL | 23.5 | $24,110,800 | $26,184,769 | $18,102,000 | $19,550,160 | $20,998,320 |
Minors/G-League (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
McClung, Mac | Minors/G-League | Signed | 25 | PG | Two-Way | $0 | |||||
Queen, Trevelin | Minors/G-League | Signed | 27 | SG | Two-Way | $0 | |||||
TOTAL | 26.0 | $0 |
ROSTER SIZE | 15 | 15 | 10 | 5 | 4 | 2 | |||||
ROSTER & HOLD SIZE | 15 | 17 | 15 | 10 | 5 | 4 | |||||
TWO-WAY CONTRACTS | 2 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 25.2 | 26.2 | 26.1 | 27 | 28.3 | 28 |
ROSTER CAP HIT | $150,359,238 | $199,367,531 | $170,522,340 | $114,636,256 | $110,738,890 | $77,733,510 | |||||
DEAD CAP HIT | - | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | - | $4,096,984 | $80,118,625 | $124,111,534 | $18,415,398 | $59,997,480 | |||||
TEAM SALARY | $150,359,238 | $203,464,515 | $250,640,965 | $238,747,790 | $129,154,288 | $137,730,990 | |||||
CAP HIT | $150,359,238 | $199,367,531 | $170,522,340 | $238,747,790 | $129,154,288 | $137,730,990 | |||||
GUARANTEED | $150,514,238 | $175,210,872 | $129,486,886 | $93,997,790 | $74,740,570 | $77,733,510 | |||||
LIKELY INCENTIVE | $0 | $0 | $0 | $0 | $0 | $0 | |||||
UNLIKELY INCENTIVE | $2,600,000 | $0 | $0 | $0 | $0 | $0 |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$9,771,238 | -$44,720,531 | -$3,833,340 | -$59,078,790 | $64,504,712 | $71,008,010 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $20,454,762 | -$11,472,531 | $32,003,660 | $103,659,744 | $124,555,110 | $175,882,490 | |||||
LUXURY TAX LIABILITY | $0 | $13,150,109 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $27,772,762 | -$3,422,531 | $40,680,660 | -$11,098,790 | $116,220,712 | $126,751,010 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $35,971,762 | $8,456,469 | $53,484,660 | $2,702,210 | $131,096,712 | $142,785,010 |
RFAs (5 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
McClung, Mac | RFA | 25 | PG | $2,048,492 | |||||||
Banchero, Paolo | RFA | 22 | PF | $38,336,923 | |||||||
Black, Anthony | RFA | 20 | SG, PG | $30,318,948 | |||||||
Howard, Jett | RFA | 21 | SF | $22,013,814 | |||||||
Da Silva, Tristan | RFA | 23 | PF | $18,415,398 | |||||||
TOTAL | $2,048,492 | $38,336,923 | $52,332,762 | $18,415,398 |
UFAs (12 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Queen, Trevelin | UFA | 27 | SG | $2,048,492 | |||||||
Wagner, Moritz | UFA | 27 | C | $20,900,000 | |||||||
Harris, Gary | UFA | 30 | SG | $14,250,000 | |||||||
Houstan, Caleb | UFA | 21 | SF, SG | $4,156,628 | |||||||
Joseph, Cory | UFA | 33 | PG, SG | $2,475,074 | |||||||
Caldwell-Pope, Kentavious | UFA | 31 | SG | $32,432,250 | |||||||
Anthony, Cole | UFA | 24 | PG | $24,890,000 | |||||||
Bitadze, Goga | UFA | 25 | C | $14,456,522 | |||||||
Carter Jr., Wendell | UFA | 25 | C | $31,497,480 | |||||||
Isaac, Jonathan | UFA | 27 | PF, SF | $28,500,000 | |||||||
Wagner, Franz | UFA | 23 | SF | ||||||||
Suggs, Jalen | UFA | 23 | PG | ||||||||
TOTAL | $2,048,492 | $41,781,702 | $71,778,772 | $59,997,480 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |