Active (13 - $142,425,356) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Gilgeous-Alexander, Shai | Active List | Trade | 26 | PG, SG | Max | $35,859,950 | $38,333,050 | $40,806,150 | |||
Hartenstein, Isaiah | Active List | Signed | 26 | C, PF | $30,000,000 | $28,500,000 | T $28,500,000 | ||||
Dort, Luguentz | Active List | 25 | SF, PF | $16,500,000 | $17,722,222 | T $17,722,222 | |||||
Joe, Isaiah | Active List | Signed | 25 | SG | $12,991,650 | $12,362,338 | $11,323,006 | T $11,323,006 | |||
Wiggins, Aaron | Active List | Signed | 25 | SG | $10,514,017 | $9,672,897 | $8,831,776 | $7,990,655 | T $7,990,655 | ||
Caruso, Alex | Active List | Trade | 30 | PG, SG | MLE | $9,890,000 | $18,102,000 | $19,550,160 | $20,998,320 | $22,446,480 | |
Williams, Kenrich | Active List | Trade | 30 | PF, SF | $6,669,000 | $7,163,000 | T $7,163,000 | ||||
Wallace, Cason | Active List | Trade | 21 | PG, SG | RSC | $5,555,880 | T $5,820,240 | T $7,420,806 | |||
Dieng, Ousmane | Active List | Trade | 21 | PF | RSC | T $5,027,040 | T $6,670,882 | ||||
Williams, Jalen | Active List | Draft | 23 | SG, SF | RSC | T $4,775,760 | T $6,580,997 | ||||
Jones, Dillon | Active List | Draft | 23 | SG, SF | RSC | $2,622,360 | $2,753,280 | T $2,884,440 | T $5,200,645 | ||
Williams, Jaylin | Active List | Draft | 22 | PF | MLE | $2,019,699 | T $2,187,699 | ||||
Mitchell, Ajay | Active List | Draft | 22 | PG, SG | Two-Way | $0 | |||||
TOTAL | 24.5 | $142,425,356 | $155,868,605 | $144,201,560 | $45,512,626 | $30,437,135 |
Inactive (4 - $16,807,459) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Holmgren, Chet | Inactive List | Draft | 22 | C | RSC | T $10,880,604 | T $13,731,369 | ||||
Topić, Nikola | Inactive List | Draft | 19 | PG | RSC | $4,935,960 | $5,182,920 | T $5,429,760 | T $7,482,209 | ||
Carlson, Branden | Inactive List | Signed | 25 | C | $990,895 | ||||||
Flagler, Adam | Inactive List | Signed | 25 | PG | Two-Way | $0 | |||||
TOTAL | 22.8 | $16,807,459 | $18,914,289 | $5,429,760 | $7,482,209 |
Minors/G-League (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ducas, Alex | Minors/G-League | Signed | 24 | PG | Two-Way | $0 | |||||
TOTAL | 24.0 | $0 |
Waivers (2 - $1,126,356) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Porter Jr., Kevin | $1,000,000 | ||||||||||
Leons, Malevy | $126,356 | ||||||||||
TOTAL | $1,126,356 |
ROSTER SIZE | 15 | 14 | 10 | 5 | 2 | - | |||||
ROSTER & HOLD SIZE | 15 | 18 | 14 | 10 | 5 | 2 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 24.5 | 25.8 | 27.7 | 28.8 | 31.5 | - |
ROSTER CAP HIT | $159,232,815 | $174,782,894 | $149,631,320 | $52,994,835 | $30,437,135 | - | |||||
DEAD CAP HIT | $1,126,356 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | - | $8,193,968 | $85,106,372 | $159,106,151 | $59,562,273 | $48,851,965 | |||||
TEAM SALARY | $160,359,171 | $182,976,862 | $234,737,692 | $212,100,986 | $89,999,408 | $48,851,965 | |||||
CAP HIT | $160,359,171 | $174,782,894 | $234,737,692 | $212,100,986 | $89,999,408 | $48,851,965 | |||||
GUARANTEED | $155,023,593 | $170,793,328 | $80,511,092 | $28,988,975 | $22,446,480 | - | |||||
LIKELY INCENTIVE | $1,938,040 | $1,801,867 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $1,467,286 | $1,429,906 | $1,392,524 | $355,142 | $355,142 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$19,771,171 | -$20,135,894 | -$68,048,692 | -$32,431,986 | $103,659,592 | $159,887,035 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $10,454,829 | $13,112,106 | $52,894,680 | $165,301,165 | $204,856,865 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $17,772,829 | $21,162,106 | -$23,534,692 | $15,548,014 | $155,375,592 | $215,630,035 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $27,104,543 | $31,611,200 | -$12,123,216 | $28,993,872 | $169,896,450 | $231,664,035 |
RFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Carlson, Branden | RFA | 25 | C | $2,048,492 | |||||||
Ducas, Alex | RFA | 24 | PG | $2,048,492 | |||||||
Flagler, Adam | RFA | 25 | PG | $2,048,492 | |||||||
Mitchell, Ajay | RFA | 22 | PG, SG | $2,048,492 | |||||||
Holmgren, Chet | RFA | 22 | C | $41,194,107 | |||||||
Dieng, Ousmane | RFA | 21 | PF | $20,012,646 | |||||||
Williams, Jalen | RFA | 23 | SG, SF | $19,742,991 | |||||||
Wallace, Cason | RFA | 21 | PG, SG | $22,262,418 | |||||||
Topić, Nikola | RFA | 19 | PG | $22,446,627 | |||||||
Jones, Dillon | RFA | 23 | SG, SF | $15,601,935 | |||||||
TOTAL | $8,193,968 | $80,949,744 | $22,262,418 | $38,048,562 |
UFAs (8 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Williams, Jaylin | UFA | 22 | PF | $4,156,628 | |||||||
Gilgeous-Alexander, Shai | UFA | 26 | PG, SG | $53,900,700 | |||||||
Hartenstein, Isaiah | UFA | 26 | C, PF | $42,750,000 | |||||||
Dort, Luguentz | UFA | 25 | SF, PF | $26,583,333 | |||||||
Williams, Kenrich | UFA | 30 | PF, SF | $13,609,700 | |||||||
Joe, Isaiah | UFA | 25 | SG | $21,513,711 | |||||||
Caruso, Alex | UFA | 30 | PG, SG | $33,669,720 | |||||||
Wiggins, Aaron | UFA | 25 | SG | $15,182,245 | |||||||
TOTAL | $4,156,628 | $136,843,733 | $21,513,711 | $48,851,965 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |