Active (13 - $155,722,593) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Garland, Darius | Active List | Draft | 24 | PG | Max | $36,725,670 | $39,446,090 | $42,166,510 | $44,886,930 | ||
Mitchell, Donovan | Active List | Trade | 28 | SG | Max | $35,410,310 | $46,394,040 | $50,105,563 | P $53,817,086 | ||
Allen, Jarrett | Active List | Trade | 26 | C | $20,000,000 | $20,000,000 | $28,000,000 | $30,240,000 | $32,480,000 | ||
LeVert, Caris | Active List | Signed | 30 | SF, SG | $16,615,384 | ||||||
Strus, Max | Active List | Signed | 28 | SG, SF | $15,212,068 | $15,936,452 | $16,660,836 | ||||
Mobley, Evan | Active List | Draft | 23 | PF, C | RSC | T $11,227,657 | $38,661,700 | $41,754,636 | $44,847,572 | $47,940,508 | $51,033,444 |
Niang, Georges | Active List | Signed | 31 | PF | MLE | $8,500,000 | $8,200,000 | ||||
Tyson, Jaylon | Active List | Draft | 22 | SF | RSC | $3,326,160 | $3,492,480 | T $3,658,560 | T $5,641,500 | ||
Jerome, Ty | Active List | Signed | 27 | SG, PG | BAE | $2,560,975 | |||||
Merrill, Sam | Active List | Signed | 28 | SG | MLE | $2,164,993 | |||||
Thompson, Tristan | Active List | Signed | 33 | C, PF | $2,087,519 | ||||||
Porter Jr., Craig | Active List | Signed | 24 | PG | MLE | $1,891,857 | $2,221,677 | $2,406,205 | |||
Thor, JT | Active List | Signed | 22 | PF | Two-Way | $0 | |||||
TOTAL | 26.6 | $155,722,593 | $174,352,439 | $184,752,310 | $179,433,088 | $80,420,508 | $51,033,444 |
Inactive (2 - $16,351,853) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Okoro, Isaac | Inactive List | Draft | 23 | SG, SF | $10,185,186 | $11,000,000 | $11,814,814 | ||||
Wade, Dean | Inactive List | Signed | 28 | PF | $6,166,667 | $6,623,456 | |||||
TOTAL | 25.5 | $16,351,853 | $17,623,456 | $11,814,814 |
Minors/G-League (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bates, Emoni | Minors/G-League | Draft | 20 | SF, SG | Two-Way | $0 | |||||
Travers, Luke | Minors/G-League | Draft | 23 | SG, SF | Two-Way | $0 | |||||
TOTAL | 21.5 | $0 |
Buyout (1 - $1,274,015) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Rubio, Ricky | $1,274,015 | ||||||||||
TOTAL | $1,274,015 |
ROSTER SIZE | 14 | 10 | 8 | 5 | 2 | 1 | |||||
ROSTER & HOLD SIZE | 18 | 17 | 10 | 8 | 5 | 2 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 26.6 | 26.8 | 27 | 27.6 | 28.5 | 28 |
ROSTER CAP HIT | $172,074,446 | $191,975,895 | $196,567,124 | $179,433,088 | $80,420,508 | $51,033,444 | |||||
DEAD CAP HIT | $1,274,015 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $8,350,076 | $40,807,578 | $28,164,566 | $50,107,201 | $142,802,850 | $48,720,000 | |||||
TEAM SALARY | $181,698,537 | $232,783,473 | $224,731,690 | $229,540,289 | $223,223,358 | $99,753,444 | |||||
CAP HIT | $173,348,461 | $191,975,895 | $196,567,124 | $229,540,289 | $223,223,358 | $99,753,444 | |||||
GUARANTEED | $169,804,378 | $187,654,220 | $190,502,359 | $173,791,588 | $80,420,508 | $51,033,444 | |||||
LIKELY INCENTIVE | $100,000 | $100,000 | $0 | $0 | $0 | $0 | |||||
UNLIKELY INCENTIVE | $1,527,777 | $1,649,999 | $1,772,221 | $0 | $0 | $0 |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$32,760,461 | -$37,328,895 | -$29,878,124 | -$49,871,289 | -$29,564,358 | $108,985,556 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | -$2,534,461 | -$4,080,895 | $5,958,876 | $38,862,912 | $154,873,492 | $202,582,556 | |||||
LUXURY TAX LIABILITY | $3,801,692 | $4,080,895 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $4,783,539 | $3,969,105 | $14,635,876 | -$1,891,289 | $22,151,642 | $164,728,556 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $14,054,762 | $14,198,106 | $25,667,655 | $11,909,711 | $37,027,642 | $180,762,556 |
2nd Round Picks (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Diop, Khalifa (39th pick 2022) | Hold | 22 | C | $0 | |||||||
Gudaitis, Artūras (47th pick 2015) | Hold | 31 | C | $0 | |||||||
TOTAL | $0 |
RFAs (3 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bates, Emoni | RFA | 20 | SF, SG | $2,048,492 | |||||||
Travers, Luke | RFA | 23 | SG, SF | $2,048,492 | |||||||
Tyson, Jaylon | RFA | 22 | SF | $16,924,500 | |||||||
TOTAL | $4,096,984 | $16,924,500 |
UFAs (14 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
LeVert, Caris | UFA | 30 | SF, SG | $24,923,076 | |||||||
Merrill, Sam | UFA | 28 | SG | $4,113,487 | |||||||
Jerome, Ty | UFA | 27 | SG, PG | $3,329,268 | |||||||
Thompson, Tristan | UFA | 33 | C, PF | $2,296,271 | |||||||
Thor, JT | UFA | 22 | PF | $2,048,492 | |||||||
Niang, Georges | UFA | 31 | PF | $15,580,000 | |||||||
Wade, Dean | UFA | 28 | PF | $12,584,566 | |||||||
Strus, Max | UFA | 28 | SG, SF | $24,991,254 | |||||||
Okoro, Isaac | UFA | 23 | SG, SF | $22,448,147 | |||||||
Porter Jr., Craig | UFA | 24 | PG | $2,667,800 | |||||||
Mitchell, Donovan | UFA | 28 | SG | $67,780,650 | |||||||
Garland, Darius | UFA | 24 | PG | $58,097,700 | |||||||
Allen, Jarrett | UFA | 26 | C | $48,720,000 | |||||||
Mobley, Evan | UFA | 23 | PF, C | ||||||||
TOTAL | $36,710,594 | $28,164,566 | $50,107,201 | $125,878,350 | $48,720,000 |
Reserve (4 - $8,350,076) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Jones, Damian | Reserve | 29 | C | $2,087,519 | |||||||
Neto, Raul | Reserve | 32 | PG | $2,087,519 | |||||||
Rondo, Rajon | Reserve | 38 | PG | $2,087,519 | |||||||
Davis, Ed | Reserve | 35 | C, PF | $2,087,519 | |||||||
TOTAL | $8,350,076 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |