Active (13 - $126,075,139) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
George, Paul | Active List | Signed | 34 | SF, SG | Max | $49,205,800 | $51,666,090 | $54,126,380 | P $56,586,670 | ||
Maxey, Tyrese | Active List | Draft | 24 | PG, SG | Max | $35,147,000 | $37,958,760 | $40,770,520 | $43,582,280 | $46,394,040 | |
Martin, Caleb | Active List | Signed | 29 | SF | $8,149,001 | $8,556,451 | $8,963,901 | P $9,371,351 | |||
Oubre Jr., Kelly | Active List | Signed | 29 | SF | R-MLE | $7,983,000 | P $8,382,150 | ||||
Martin Jr., Kenyon | Active List | Signed | 23 | SF | $7,975,000 | $8,025,000 | |||||
Drummond, Andre | Active List | Signed | 31 | C | $5,000,000 | P $5,000,000 | |||||
Gordon, Eric | Active List | Signed | 35 | PG, SG | $3,303,771 | P $3,468,960 | |||||
Yabusele, Guerschon | Active List | Signed | 29 | PF | $2,087,519 | ||||||
Jackson, Reggie | Active List | Signed | 34 | PG | $2,087,519 | ||||||
Lowry, Kyle | Active List | Signed | 38 | PG | $2,087,519 | ||||||
Council IV, Ricky | Active List | Signed | 23 | SG | MLE | $1,891,857 | $2,221,677 | T $2,406,205 | |||
Bona, Adem | Active List | Draft | 21 | PF, C | $1,157,153 | $1,955,377 | $2,296,271 | T $2,486,995 | |||
Dowtin, Jeff | Active List | Signed | 27 | PG, SG | Two-Way | $0 | |||||
TOTAL | 29.0 | $126,075,139 | $127,234,465 | $108,563,277 | $112,027,296 | $46,394,040 |
Inactive (2 - $55,436,298) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Embiid, Joel | Inactive List | Draft | 30 | C | Max | $51,415,938 | $55,224,526 | $59,539,200 | $64,302,336 | P $69,065,472 | |
McCain, Jared | Inactive List | Draft | 20 | SG, PG | RSC | $4,020,360 | $4,221,360 | T $4,422,600 | T $6,784,268 | ||
TOTAL | 25.0 | $55,436,298 | $59,445,886 | $63,961,800 | $71,086,604 | $69,065,472 |
Minors/G-League (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Edwards, Justin | Minors/G-League | Signed | 21 | SF, SG | Two-Way | $0 | |||||
Nance, Pete | Minors/G-League | Signed | 24 | PF, C | Two-Way | $0 | |||||
TOTAL | 22.5 | $0 |
ROSTER SIZE | 14 | 11 | 7 | 6 | 2 | - | |||||
ROSTER & HOLD SIZE | 14 | 17 | 11 | 7 | 6 | 2 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 29 | 28.7 | 28.2 | 30 | 28 | - |
ROSTER CAP HIT | $181,511,437 | $186,680,351 | $172,525,077 | $183,113,900 | $115,459,512 | - | |||||
DEAD CAP HIT | - | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | - | $13,034,289 | $40,148,659 | $2,667,800 | $108,814,554 | $135,680,350 | |||||
TEAM SALARY | $181,511,437 | $199,714,640 | $212,673,736 | $185,781,700 | $224,274,066 | $135,680,350 | |||||
CAP HIT | $181,511,437 | $186,680,351 | $172,525,077 | $183,113,900 | $224,274,066 | $135,680,350 | |||||
GUARANTEED | $182,107,084 | $175,355,986 | $163,400,001 | $173,842,637 | $115,459,512 | - | |||||
LIKELY INCENTIVE | $100,000 | $100,000 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $1,222,350 | $1,283,468 | $1,344,585 | $1,405,703 | $0 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$40,923,437 | -$32,033,351 | -$5,836,077 | -$3,444,900 | -$30,615,066 | $73,058,650 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | -$10,697,437 | $1,214,649 | $30,000,923 | $35,182,100 | $119,834,488 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $17,699,593 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | -$3,379,437 | $9,264,649 | $38,677,923 | $44,535,100 | $21,100,934 | $128,801,650 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $6,197,213 | $19,860,181 | $50,137,338 | $56,930,397 | $35,976,934 | $144,835,650 |
RFAs (5 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Yabusele, Guerschon | RFA | 29 | PF | $2,296,271 | |||||||
Edwards, Justin | RFA | 21 | SF, SG | $2,048,492 | |||||||
Nance, Pete | RFA | 24 | PF, C | $2,048,492 | |||||||
McCain, Jared | RFA | 20 | SG, PG | $20,352,804 | |||||||
Bona, Adem | RFA | 21 | PF, C | $2,875,533 | |||||||
TOTAL | $6,393,255 | $23,228,337 |
UFAs (12 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Jackson, Reggie | UFA | 34 | PG | $2,296,271 | |||||||
Lowry, Kyle | UFA | 38 | PG | $2,296,271 | |||||||
Dowtin, Jeff | UFA | 27 | PG, SG | $2,048,492 | |||||||
Oubre Jr., Kelly | UFA | 29 | SF | $15,926,085 | |||||||
Martin Jr., Kenyon | UFA | 23 | SF | $15,247,500 | |||||||
Drummond, Andre | UFA | 31 | C | $6,500,000 | |||||||
Gordon, Eric | UFA | 35 | PG, SG | $2,475,074 | |||||||
Council IV, Ricky | UFA | 23 | SG | $2,667,800 | |||||||
George, Paul | UFA | 34 | SF, SG | $67,780,650 | |||||||
Martin, Caleb | UFA | 29 | SF | $17,805,567 | |||||||
Embiid, Joel | UFA | 30 | C | $73,058,650 | |||||||
Maxey, Tyrese | UFA | 24 | PG, SG | $62,621,700 | |||||||
TOTAL | $6,641,034 | $40,148,659 | $2,667,800 | $85,586,217 | $135,680,350 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |